BUSINESS AREA
Net sales by business area | 2022/2023 | 2021/2022 | ||||||
Quarterly data, SEKm | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |
Automation | 877 | 810 | 761 | 828 | 691 | 604 | 593 | |
Electrification | 1,001 | 958 | 929 | 732 | 677 | 618 | 602 | |
Energy | 1,267 | 1,256 | 1,251 | 992 | 918 | 895 | 937 | |
Industrial Solutions | 802 | 709 | 788 | 720 | 722 | 602 | 625 | |
Process Technology | 713 | 690 | 654 | 649 | 585 | 545 | 527 | |
Group items | -7 | -5 | -7 | -5 | -7 | -7 | -5 | |
Addtech Group | 4,653 | 4,418 | 4,376 | 3,916 | 3,586 | 3,257 | 3,279 |
EBITA by business area | 2022/2023 | 2021/2022 | ||||||
Quarterly data, SEKm | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |
Automation | 105 | 105 | 91 | 103 | 76 | 73 | 56 | |
Electrification | 118 | 126 | 114 | 89 | 73 | 83 | 73 | |
Energy | 169 | 159 | 156 | 125 | 114 | 112 | 116 | |
Industrial Solutions | 148 | 115 | 132 | 125 | 133 | 102 | 92 | |
Process Technology | 94 | 91 | 87 | 84 | 74 | 64 | 77 | |
Group items | -4 | -14 | -10 | -9 | -11 | -9 | -12 | |
EBITA | 630 | 582 | 570 | 517 | 459 | 425 | 402 | |
Depr. of intangible non-current assets | -94 | -93 | -88 | -81 | -77 | -74 | -70 | |
– of which acquisitions | -88 | -87 | -84 | -74 | -73 | -70 | -67 | |
Operating profit | 536 | 489 | 482 | 436 | 382 | 351 | 332 |
Net sales | 3 months | 9 months | Rolling 12 months | |||||
SEKm | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2022 | 31 Mar 2022 | ||
Automation | 877 | 691 | 2,448 | 1,888 | 3,276 | 2,716 | ||
Electrification | 1,001 | 677 | 2,888 | 1,897 | 3,620 | 2,629 | ||
Energy | 1,267 | 918 | 3,774 | 2,750 | 4,766 | 3,742 | ||
Industrial Solutions | 802 | 722 | 2,299 | 1,949 | 3,019 | 2,669 | ||
Process Technology | 713 | 585 | 2,057 | 1,657 | 2,706 | 2,306 | ||
Group items | -7 | -7 | -19 | -19 | -24 | -24 | ||
Addtech Group | 4,653 | 3,586 | 13,447 | 10,122 | 17,363 | 14,038 |
EBITA and EBITA-margin | 3 months | 9 months | Rolling 12 months | |||||||||||
31 Dec 2022 | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2022 | 31 Mar 2022 | |||||||||
SEKm | % | SEKm | % | SEKm | % | SEKm | % | SEKm | % | SEKm | % | |||
Automation | 105 | 12.0 | 76 | 11.0 | 301 | 12.3 | 205 | 10.8 | 404 | 12.4 | 308 | 11.4 | ||
Electrification | 118 | 11.7 | 73 | 10.7 | 358 | 12.4 | 229 | 12.1 | 447 | 12.3 | 318 | 12.1 | ||
Energy | 169 | 13.4 | 114 | 12.4 | 484 | 12.8 | 342 | 12.4 | 609 | 12.8 | 467 | 12.5 | ||
Industrial Solutions | 148 | 18.5 | 133 | 18.4 | 395 | 17.2 | 327 | 16.8 | 520 | 17.2 | 452 | 16.9 | ||
Process Technology | 94 | 13.2 | 74 | 12.7 | 272 | 13.2 | 215 | 13.0 | 356 | 13.1 | 299 | 12.9 | ||
Group items | -4 | -11 | -28 | -32 | -37 | -41 | ||||||||
EBITA | 630 | 13.5 | 459 | 12.8 | 1,782 | 13.3 | 1,286 | 12.7 | 2,299 | 13.2 | 1,803 | 12.8 | ||
Depr. of intangible non-current assets | -94 | -77 | -275 | -221 | -356 | -302 | ||||||||
– of which acquisitions | -88 | -73 | -259 | -210 | -333 | -284 | ||||||||
Operating profit | 536 | 11.5 | 382 | 10.7 | 1,507 | 11.2 | 1,065 | 10.5 | 1,943 | 11.2 | 1,501 | 10.7 |
DISAGGREGATION OF REVENUE
Net sales by the customers geographical location | 3 months | ||||||
31 Dec 2022 | |||||||
SEKm | Automation | Electrification | Energy | Industrial Solutions | Process Technology | Group items | Addtech Group |
Sweden | 199 | 269 | 332 | 284 | 161 | - | 1,245 |
Denmark | 173 | 84 | 286 | 9 | 120 | 0 | 672 |
Finland | 152 | 107 | 96 | 140 | 98 | 0 | 593 |
Norway | 53 | 91 | 222 | 33 | 110 | - | 509 |
Other Europe | 259 | 393 | 260 | 189 | 150 | - | 1,251 |
Other countries | 40 | 55 | 70 | 147 | 71 | - | 383 |
Group items | 1 | 2 | 1 | 0 | 3 | -7 | - |
Total | 877 | 1,001 | 1,267 | 802 | 713 | -7 | 4,653 |
Net sales by the customers geographical location | 9 months | ||||||
31 Dec 2022 | |||||||
SEKm | Automation | Electrification | Energy | Industrial Solutions | Process Technology | Group items | Addtech Group |
Sweden | 556 | 776 | 990 | 813 | 466 | - | 3,601 |
Denmark | 483 | 244 | 852 | 25 | 346 | 1 | 1,951 |
Finland | 424 | 310 | 287 | 402 | 282 | 0 | 1,705 |
Norway | 146 | 261 | 661 | 95 | 317 | - | 1,480 |
Other Europe | 724 | 1,133 | 773 | 541 | 434 | - | 3,605 |
Other countries | 111 | 159 | 209 | 422 | 204 | - | 1,105 |
Group items | 4 | 5 | 2 | 1 | 8 | -20 | - |
Total | 2,448 | 2,888 | 3,774 | 2,299 | 2,057 | -19 | 13,447 |
Net sales by the customers geographical location | 3 months | ||||||
31 Dec 2021 | |||||||
SEKm | Automation | Electrification | Energy | Industrial Solutions | Process Technology | Group items | Addtech Group |
Sweden | 174 | 225 | 227 | 262 | 134 | 0 | 1,022 |
Denmark | 136 | 77 | 229 | 8 | 88 | 0 | 538 |
Finland | 116 | 90 | 59 | 123 | 103 | 0 | 491 |
Norway | 49 | 73 | 177 | 29 | 82 | - | 410 |
Other Europe | 188 | 166 | 169 | 183 | 129 | 0 | 835 |
Other countries | 27 | 44 | 56 | 116 | 47 | 0 | 290 |
Group items | 1 | 2 | 1 | 1 | 2 | -7 | - |
Total | 691 | 677 | 918 | 722 | 585 | -7 | 3,586 |
Net sales by the customers geographical location | 9 months | ||||||
31 Dec 2021 | |||||||
SEKm | Automation | Electrification | Energy | Industrial Solutions | Process Technology | Group items | Addtech Group |
Sweden | 475 | 630 | 681 | 706 | 379 | 0 | 2,871 |
Denmark | 372 | 216 | 686 | 22 | 249 | 1 | 1,546 |
Finland | 318 | 254 | 176 | 331 | 291 | 0 | 1,370 |
Norway | 133 | 204 | 529 | 79 | 233 | - | 1,178 |
Other Europe | 512 | 465 | 507 | 495 | 364 | 0 | 2,343 |
Other countries | 75 | 123 | 169 | 314 | 133 | 0 | 814 |
Group items | 3 | 5 | 2 | 2 | 8 | -20 | - |
Total | 1,888 | 1,897 | 2,750 | 1,949 | 1,657 | -19 | 10,122 |
Net sales per customers segment | 3 months | ||||||
31 Dec 2022 | |||||||
SEKm | Automation | Electrification | Energy | Industrial Solutions | Process Technology | Group items | Addtech Group |
Vehicles | 53 | 154 | 14 | 292 | 45 | - | 558 |
Mechanical industry | 254 | 86 | 74 | 81 | 109 | - | 604 |
Data & telecommunications | 40 | 51 | 109 | 0 | 0 | - | 200 |
Medical technology | 145 | 172 | 14 | 5 | 50 | - | 386 |
Electronics | 65 | 195 | 60 | 3 | 8 | 0 | 331 |
Energy | 63 | 147 | 595 | 6 | 91 | - | 902 |
Forestry & process | 92 | 12 | 37 | 250 | 228 | - | 619 |
Building & installation | 26 | 57 | 233 | 21 | 12 | - | 349 |
Transport | 36 | 18 | 104 | 61 | 119 | - | 338 |
Other | 102 | 107 | 26 | 83 | 48 | 0 | 366 |
Group items | 1 | 2 | 1 | 0 | 3 | -7 | - |
Total | 877 | 1,001 | 1,267 | 802 | 713 | -7 | 4,653 |
Net sales per customers segment | 9 months | ||||||
31 Dec 2022 | |||||||
SEKm | Automation | Electrification | Energy | Industrial Solutions | Process Technology | Group items | Addtech Group |
Vehicles | 149 | 444 | 41 | 836 | 130 | - | 1,600 |
Mechanical industry | 708 | 248 | 221 | 233 | 313 | - | 1,723 |
Data & telecommunications | 112 | 148 | 325 | 1 | 1 | - | 587 |
Medical technology | 405 | 496 | 43 | 15 | 145 | - | 1,104 |
Electronics | 182 | 562 | 178 | 10 | 22 | 1 | 955 |
Energy | 174 | 426 | 1,772 | 16 | 263 | - | 2,651 |
Forestry & process | 257 | 34 | 110 | 717 | 657 | - | 1,775 |
Building & installation | 74 | 165 | 695 | 59 | 35 | - | 1,028 |
Transport | 99 | 52 | 309 | 173 | 343 | - | 976 |
Other | 284 | 308 | 78 | 238 | 140 | 0 | 1,048 |
Group items | 4 | 5 | 2 | 1 | 8 | -20 | - |
Total | 2,448 | 2,888 | 3,774 | 2,299 | 2,057 | -19 | 13,447 |
Net sales per customers segment | 3 months | ||||||
31 Dec 2021 | |||||||
SEKm | Automation | Electrification | Energy | Industrial Solutions | Process Technology | Group items | Addtech Group |
Vehicles | 46 | 103 | 15 | 245 | 33 | - | 442 |
Mechanical industry | 190 | 73 | 64 | 70 | 99 | - | 496 |
Data & telecommunications | 23 | 48 | 87 | 0 | 0 | - | 158 |
Medical technology | 119 | 62 | 10 | 3 | 36 | - | 230 |
Electronics | 52 | 146 | 45 | 3 | 5 | 0 | 251 |
Energy | 45 | 101 | 362 | 6 | 88 | - | 602 |
Forestry & process | 81 | 6 | 27 | 256 | 171 | - | 541 |
Building & installation | 25 | 49 | 211 | 19 | 31 | - | 335 |
Transport | 27 | 12 | 61 | 54 | 93 | - | 247 |
Other | 82 | 75 | 35 | 65 | 27 | 0 | 284 |
Group items | 1 | 2 | 1 | 1 | 2 | -7 | - |
Total | 691 | 677 | 918 | 722 | 585 | -7 | 3,586 |
Net sales per customers segment | 9 months | ||||||
31 Dec 2021 | |||||||
SEKm | Automation | Electrification | Energy | Industrial Solutions | Process Technology | Group items | Addtech Group |
Vehicles | 125 | 290 | 45 | 662 | 92 | - | 1,214 |
Mechanical industry | 518 | 203 | 193 | 189 | 279 | - | 1,382 |
Data & telecommunications | 64 | 133 | 259 | 0 | 0 | - | 456 |
Medical technology | 324 | 173 | 30 | 9 | 102 | - | 638 |
Electronics | 143 | 410 | 134 | 8 | 15 | 1 | 711 |
Energy | 124 | 284 | 1,085 | 16 | 250 | - | 1,759 |
Forestry & process | 221 | 18 | 83 | 691 | 484 | - | 1,497 |
Building & installation | 69 | 138 | 632 | 51 | 86 | - | 976 |
Transport | 72 | 33 | 182 | 145 | 264 | - | 696 |
Other | 225 | 210 | 105 | 176 | 77 | 0 | 793 |
Group items | 3 | 5 | 2 | 2 | 8 | -20 | - |
Total | 1,888 | 1,897 | 2,750 | 1,949 | 1,657 | -19 | 10,122 |